π
APEX LOGISTICS
Profit & Loss Calculator
Our Services β
Net Profit
$6,530.00
π° Total Gross Revenue
$
π Days Worked
π£οΈ Total Miles
Total Expenses
$17,470.00
Profit / Day
$326.50
Profit / Mile
$0.54
Revenue / Mile
$2.00
Cost / Mile
$1.46
Margin
27.2%
Expenses
βΎ Fixed Expenses
$3,300.00
(13.8%)
Truck Payment
$
Trailer Payment
$
Truck Insurance
$
Trailer Insurance
$
General Liability
$
Permits
$
IRP / Plates
$
HVUT 2290
$
Parking
$
Other
$
βΎ Variable Expenses
$7,300.00
(30.4%)
Fuel
$
DEF
$
Maintenance
$
Parts
$
Tires
$
Tolls
$
Scale (CAT)
$
PrePass
$
Truck / Trailer Wash
$
IFTA
$
Other
$
βΎ Trip & Load Expenses
$0.00
(0.0%)
Lumper Fees
$
Detention Pay
$
Layover Pay
$
Fuel Advance Fees
$
Other
$
βΎ Services
$2,770.00
(11.5%)
Dispatch
$
Factoring
$
Load Boards
$
ELD
$
Software
$
Telematics / Dashcam
$
Phone / Hotspot
$
Other
$
βΎ Taxes
$0.00
(0.0%)
Quarterly Estimated Tax
$
Self-Employment Tax
$
State / Local Tax
$
Other
$
βΎ Health & Benefits
$0.00
(0.0%)
Health Insurance
$
Life Insurance
$
Disability Insurance
$
Other
$
βΎ Wages & Bonuses
$4,000.00
(16.7%)
Owner Profit (TPPM)
$
Driver Salary
$
Bonuses
$
Other
$
βΎ Deductions
$100.00
(0.4%)
Escrow / Deposit
$
Penalties / Fines
$
Claims Deductibles
$
Late Fees
$
Other
$
Expense Breakdown
Deductions β $100.00
Fixed β $3,300.00
Services β $2,770.00
Variable β $7,300.00
Wages β $4,000.00
% of Gross
Fixed
13.8%
Variable
30.4%
Trip & Load
0.0%
Services
11.5%
Taxes
0.0%
Wages
16.7%
Summary
Total Gross
$24,000.00
Total Expenses
$17,470.00
Net Profit
$6,530.00
πΊοΈ Deadhead & Miles Tracker
Loaded Miles
$
Loaded 79.2%
Deadhead 20.8%
Deadhead Miles
2,500
Deadhead Cost
$5,000.00
Rev / Loaded Mile
$2.53
Cost / Loaded Mile
$1.84
Profit / Loaded Mile
$0.69
β½ Fuel & MPG Efficiency
Gallons of Fuel Purchased
$
Miles Per Gallon
6.00 MPG
Cost Per Gallon
$3.50
Fuel Cost
$7,000.00
Fuel % of Gross
29.2%
Total Miles
12,000
Gallons Used
2,000